Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,363,000

NAL Estimated Property Value

1127 Waverly Street, Houston, TX, 77008

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,760 Sq Ft
price_per_sqft$503.62 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Oven, Microwave, Gas Range, Dishwasher, Dryer, Washer
FlooringTile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony
Lot Size6,599 sqft

Building Information

Year Built2006
Garage Spaces2

Land Information

APN0202030000006
Lot Number7
SubdivisionHouston Heights
Land UseResidential
Legal DescriptionLT 7 & TR 6 BLK 207 HOUSTON HEIGHTS
Census Tract511301
Assessed Land Value$594,000
Assessed Improvement Value$755,902
Assessment Year2025

About this property

Immaculate home with fresh paint inside and out. New fence, Garage Apartment, Pool just resurfaced located in a prime location of the Houston Heights. This is a must see! Well maintained, two living areas, each bedroom connects to a porch. Empty lot next door has been just bought by the neighbor. They are going to incorporate it into their property.

Investor Tools

Property Icon
$1,363,000
Estimated Property Value
$1,055,210Estimated Mortgage Balance
$307,790Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,340 /month
Positive
Cash Flow Estimate:
$2,780 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,834/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,188
$1,349,902
2025
$594,000
$755,902
$1,349,902
No

Tax History

Year
Tax Paid
Assessed Value
2024
$15,188
$1,349,902

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$766,550
No
First
Jul 17, 2024
Oct 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,055,210
$307,790
22%
77%
$6,509/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$6,509/mo
$-3,629/mo
2.5%

City: Houston

1127 Waverly Street | Property Details | No Agent List