Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$310,846

NAL Estimated Property Value

1127 Yaupon Drive, Rosharon, TX, 77583

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,042 Sq Ft
price_per_sqft$153.77 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile

Exterior

Lot Size6,156 sqft

Building Information

Year Built2024
Garage Spaces2

Land Information

APN2235-09-003-0340-907
Lot Number34
SubdivisionCaldwell Ranch Sec 9
Land UseResidential Single Family Houses
Legal DescriptionCALDWELL RANCH SEC 9, BLOCK 3, LOT 34
Census Tract674506
Assessed Land Value$78,000
Assessed Improvement Value$232,846
Assessment Year2025

About this property

The Lakeway plan is a one-story home featuring 4 bedrooms, 3 baths, and 2 car garage. The foyer opens to one guest bedroom and bath, study and entry coat closet. Kitchen includes breakfast bar with beautiful counter tops and stainless-steel appliances. Open concept floorplan boasts large family room and separate dining/breakfast area. Two additional bedrooms and bath are situated just off the common living area. Private primary suite with attractive primary bath features dual vanities, water closet and walk-in closet. The standard rear covered patio is located off the family room. This home includes full yard irrigation and sod, as well as our HOME IS CONNECTED base package which includes the Alexa Voice control, Front Doorbell, Front Door Deadbolt Lock, Home Hub, Light Switch, and Thermostat.

Investor Tools

Property Icon
$310,846
Estimated Property Value
$270,292Estimated Mortgage Balance
$40,554Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,884 /month
Positive
Cash Flow Estimate:
$628 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$393/month
$850/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,161
$310,846
2025
$78,000
$232,846
$310,846
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,161
$310,846

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$278,578
No
First
Sep 19, 2024
Oct 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$270,292
$40,554
13%
87%
$1,671/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,521/mo
$-295/mo
8.6%

City: Rosharon

1127 Yaupon Drive | Property Details | No Agent List