$1,128,996
NAL Estimated Property Value11275 Majestic Dr, Montgomery, TX, 77316
Off Market
Highlights
Interior
Exterior
Lot Size2.00 acres
Building Information
Year Built2020
Stories2
Roof Type105
Garage Spaces4
Land Information
APN3571-03-03500
Lot Number35
SubdivisionCrown Oaks 03
Land UseResidential
Legal DescriptionS357103 - CROWN OAKS 03, BLOCK 1, LOT 35
Census Tract694502
Assessed Land Value$160,520
Assessed Improvement Value$968,476
Assessment Year2025
About this property
1.99-ac Wooded corner lot in gated subdivision with possible Majestic Lake view, depending how you build your home! No neighbors beside or behind. Could be very private leaving the trees surrounding it. Slab has been removed and sellers are ready to sell! Lake is the bigger lake with spillway, lot has not flooded. New MISD schools, 2 lakes, 2 parks in neighborhood.
Investor Tools
$1,128,996
Estimated Property Value
$447,811Estimated Mortgage Balance
$681,185Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,774 /month
Positive
Cash Flow Estimate:
$2,258 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,732/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,137
$1,128,996
2025
$160,520
$968,476
$1,128,996
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,137
$1,128,996
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Conventional
$500,000
No
First
Dec 31, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$447,811
$681,185
60%
40%
$2,998/mo
