$318,000
NAL Estimated Property Value1128 Bonnie Brae Ave, Fort Worth, TX, 76111
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave, Vented Exhaust Fan
FlooringCeramic Tile, Vinyl, Wood
Exterior
Lot Size6,299 sqft
Building Information
Year Built1941
Stories1
Garage Spaces1
Land Information
APN41210-F-1
Lot Number1
SubdivisionSylvania Park Addition
Land UseResidential
Legal DescriptionSYLVANIA PARK ADDITION BLOCK F LOT 1
Census Tract101202
Assessed Land Value$31,500
Assessed Improvement Value$128,697
Assessment Year2025
About this property
Original Hardwoods and More! Minutes from downtown Fort Worth and easy access to major freeways. Close to restaurants & shopping! You'll enjoy living in this charming Cottage on a huge boulevard. Upgrades include Granite countertops in Kitchen, abundance of cabinets.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$502/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,438
$160,197
2025
$31,500
$128,697
$160,197
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,438
$160,197
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bbva Usa
Credit Line (Revolving) / Heloc
$139,200
No
First
Aug 1, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$120,586
$197,414
62%
38%
$835/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$835/mo
+$1,092/mo
7.3%
