$252,000
NAL Estimated Property Value1128 Grace St, Deer Park, TX, 77536
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Oven, Electric Range, Free-Standing Range, Dishwasher
Exterior
Lot Size6,970 sqft
Building Information
Year Built1962
Stories1
Garage Spaces2
Land Information
APN0920890000023
Lot Number23
SubdivisionObrien Heights
Land UseResidential
Legal DescriptionLT 23 OBRIEN HEIGHTS SEC 1
Census Tract342802
Assessed Land Value$55,038
Assessed Improvement Value$193,936
Assessment Year2025
About this property
Cul-de-sac dream home! Updated for comfort & function. Welcoming oversized carport & wraparound porch create inviting curb appeal. Step inside to light-filled living areas with gleaming hardwood floors. A thoughtfully designed space offers ample natural light. Kitchen boasts abundant counter space & soft-close cabinets for the chef at heart. The modern bathroom features a luxurious walk-in shower. Relax on the covered patio in your spacious backyard oasis.
Investor Tools
$252,000
Estimated Property Value
$247,303Estimated Mortgage Balance
$4,697Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$116/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$132
$248,974
2025
$55,038
$193,936
$248,974
No
Tax History
Year
Tax Paid
Assessed Value
2024
$132
$248,974
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$255,290
Yes
First
Aug 28, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,303
$2,697
1%
98%
$1,531/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$1,531/mo
+$389/mo
9.1%
