Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$663,000

NAL Estimated Property Value

1128 Stone Gate Dr, Irving, TX, 75063

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,961 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.1 / sqft
Year BuiltBuilt in 1995

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Gas Range, Built-In Refrigerator, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size8,137 sqft

Building Information

Year Built1995
Stories2
Roof Type105
Garage Spaces1

Land Information

APN321496900B0030000
Lot Number3
SubdivisionGrand Ranch
Land UseResidential
Legal DescriptionGRAND RANCH BLK B LT 3 INT201600263218 DD09192016 CO-DC 1496900B00300 2CI1496900B
Census Tract014128
Assessed Land Value$104,000
Assessed Improvement Value$491,870
Assessment Year2025

About this property

Amazing home in Valley Ranch with COPPELL ISD and walkable to elementary school. Beautiful planned layout with an amazing canal view in the backyard. Newly updated (new granite countertop and backsplash) kitchen with three living areas, 3bed, 2.1 baths plus an office, which can be used as 4th bedroom. New blinds in all the windows and the view from the game room and master bedroom is gorgeous. Very close to the schools, park and marketplace. Very rare to find a great house like this in the heart of the DFW Metro. Please call co-listing agent Sai Dara for showing. Need 2 hours advance notice.

Investor Tools

Property Icon
$663,000
Estimated Property Value
$240,183Estimated Mortgage Balance
$422,817Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,978 /month
Positive
Cash Flow Estimate:
$1,326 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,378/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,218
$595,870
2025
$104,000
$491,870
$595,870
No

Tax History

Year
Tax Paid
Assessed Value
2024
$13,218
$595,870

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$301,600
No
First
Sep 19, 2016
Oct 2046

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,183
$422,817
63%
36%
$1,809/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,270/mo
$1,809/mo
+$1,461/mo
5.9%

City: Irving

1128 Stone Gate Dr | Property Details | No Agent List