$70,000
1128 Waco, Gilchrist, TX, 77617
On Market
Highlights
Interior
Exterior
Lot Size3,746 sqft
Land Information
APN3276-0003-0031-000
Lot Number31
SubdivisionFaggard Slip Extn
Land UseVacant Land
Legal DescriptionABST 64 E FRANKS SUR LOT 31 BLK 3 FAGGARD SLIP UNRECORDED SUB
Census Tract723900
Assessed Land Value$44,950
Assessment Year2025
About this property
Steps to Water: Walk to the beach, the bay, or the brand-new fishing pier in just minutes.Minutes to Crystal Beach: A short drive brings you to popular restaurants, local shops, and live entertainment.Galveston Day Trips: Cruise down the highway to catch the free Bolivar Ferry to Galveston Island to visit Moody Gardens, Schlitterbahn Waterpark, and the historic shopping district along The Strand.
Investor Tools
$0Estimated Mortgage Balance
$44,950Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$420 /month
Positive
Cash Flow Estimate:
$140 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$70/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$612
$44,950
2025
$44,950
N/A
$44,950
No
Tax History
Year
Tax Paid
Assessed Value
2024
$612
$44,950
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$44,950
100%
0%
$0/mo
