$599,900
NAL Estimated Property Value1128 Winston St, Houston, TX, 77009
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Ice Maker, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringTile, Wood
Exterior
Lot Size5,001 sqft
Building Information
Year Built1924
Stories1
Land Information
APN0620820000007
Lot Number7
SubdivisionNorth Norhill
Land UseResidential
Legal DescriptionLT 7 BLK 104 NORTH NORHILL
Census Tract511400
Assessed Land Value$450,000
Assessed Improvement Value$149,900
Assessment Year2025
About this property
This Historic Norhill bungalow is a baby blue jewel box! Two bedrooms, two bathrooms, and lots of built in storage. Beautifully remodeled kitchen opens to living room providing lots of natural light. Thoughtfully planned bedrooms with built-in wardrobes for ample closet space. Primary bedroom with tall ceilings and lots of natural light. Gated and paved driveway for off-street parking. This is a great opportunity for a move-in ready bungalow in the coveted Norhill neighborhood.
Investor Tools
$599,900
Estimated Property Value
$518,819Estimated Mortgage Balance
$81,081Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,599 /month
Positive
Cash Flow Estimate:
$1,200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,067/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,808
$599,900
2025
$450,000
$149,900
$599,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,808
$599,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$539,910
No
First
Mar 5, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$518,819
$93,181
15%
86%
$3,238/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$3,238/mo
$-1,931/mo
2.6%
