$318,683
NAL Estimated Property Value1129 Nighthawk Trl, Alvarado, TX, 76009
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCeramic Tile
Exterior
Lot Size5,554 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN126.2190.14190
Lot Number19
SubdivisionEagle Glen Ph 1
Land UseResidential
Legal DescriptionLOT 19 BLK N EAGLE GLEN PH 1
Census Tract130417
Assessed Land Value$61,000
Assessed Improvement Value$257,683
Assessment Year2025
About this property
UPGRADES!!! Beautiful Bloomfield Home built in 2021. House was designed with practicality in mind. This home features no carpet, tiled bathrooms, granite countertops, extended Kitchen Island, 8ft Front door and many, many more to list. Come and walk this beautiful home, it won't last long.
Investor Tools
$318,683
Estimated Property Value
$589,637Estimated Mortgage Balance
$318,683Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,912 /month
Positive
Cash Flow Estimate:
$637 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$698/month
$275/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,787
$318,683
2025
$61,000
$257,683
$318,683
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,787
$318,683
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Waterstone Mortgage Corp
Fha
$298,493
Yes
First
Aug 28, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$589,637
N/A
0%
185%
$3,719/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$3,994/mo
$-1,609/mo
9.0%
