$322,000
NAL Estimated Property Value113 Ashford Dr, Victoria, TX, 77904
Off Market
Property Lead Type:
Absentee OwnerVacant Homes
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Oven, Range Hood, Water Heater, Range
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size7,279 sqft
Building Information
Year Built1994
Stories1
Roof Type105
Garage Spaces2
Land Information
APN08847-010-00200
Lot Number2
SubdivisionBelltower Unit V
Land UseResidential
Legal DescriptionBELLTOWER V LOT 2 BLOCK 10
Census Tract001608
Assessed Land Value$33,420
Assessed Improvement Value$242,520
Assessment Year2025
About this property
Beautifully maintained 4-bedroom, 2-bath home in one of Victoria’s most established neighborhoods. This move-in-ready property boasts a spacious, flowing layout with fresh interior and exterior paint, a new roof, and a new A/C unit for peace of mind. Step outside to your private backyard oasis featuring a newly resurfaced pool, perfect for relaxing or entertaining. Nestled among mature trees and friendly neighbors, this charming home is a rare find in a highly sought-after location.
Investor Tools
$322,000
Estimated Property Value
$258,495Estimated Mortgage Balance
$63,505Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,949 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$542/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,893
$275,940
2025
$33,420
$242,520
$275,940
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,893
$275,940
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nexa Mortgage Llc
Conventional
$260,000
No
First
Jan 23, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,495
$63,505
19%
80%
$1,559/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$1,559/mo
+$261/mo
6.8%
