$280,000
NAL Estimated Property Value113 Blue Jay Court, Richwood, TX, 77566
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Free-Standing Range, Dishwasher
FlooringLaminate, Tile, Vinyl
Exterior
Lot Size5,602 sqft
Building Information
Year Built2014
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1422-3002-017
Lot Number17
SubdivisionAudubon Woods Iii
Land UseResidential
Legal DescriptionAUDUBON WOODS III (A0066 J E GROCE)(RICHWOOD) BLK 2 LOT 17
Census Tract663700
Assessed Land Value$24,360
Assessed Improvement Value$235,640
Assessment Year2025
About this property
WELCOME HOME! This cute 3 bedroom, 2 bath, 2 car garage is nestled on a cul-de-sac in the beautiful Audubon Woods III subdivision. The open concept floor plan with high ceilings is inviting and perfect for entertaining. The kitchen has granite counter tops, stainless steel appliances and abundance of cabinets. The spacious laundry room has additional cabinets for storage. Enjoy your morning coffee on the covered back porch. Be in your new home just in time for the holidays.
Investor Tools
$280,000
Estimated Property Value
$193,604Estimated Mortgage Balance
$86,396Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$448/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,978
$260,000
2025
$24,360
$235,640
$260,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,978
$260,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$216,600
No
First
Nov 20, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,604
$86,396
30%
69%
$1,299/mo
