$251,000
NAL Estimated Property Value113 Bosque Dr, San Marcos, TX, 78666
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Oven
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size4,008 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Land Information
APNR162935
Lot Number13
SubdivisionTrace Sub Sec A Pa 1a Phase A-2
Land UseResidential
Legal DescriptionTRACE SUB SEC A PA 1A PHASE A-2, BLOCK H, LOT 13, ACRES 0.092 TAX CODES:SSM,YCI,PSMT
Census Tract010402
Assessed Land Value$66,380
Assessed Improvement Value$177,590
Assessment Year2025
About this property
MLS# 7241394 - Built by Pacesetter Homes - CONST. COMPLETED Oct 31! ~ The Montgomery is a spacious two story plan that is perfect for entertaining and relaxing on your covered porch! The upstairs has a large balcony that overlooks the neighborhood. The secondary bedroom is extremely spacious along with the master bedroom. Call us today to set up your appointment to view this floor plan!!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$251,000
Estimated Property Value
$213,143Estimated Mortgage Balance
$37,857Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,506 /month
Positive
Cash Flow Estimate:
$502 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$611/month
$48/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,076
$243,970
2025
$66,380
$177,590
$243,970
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,076
$243,970
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rb Mortgage Llc
Conventional
$235,653
No
First
May 14, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$213,143
$37,857
15%
85%
$1,413/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,282/mo
$1,461/mo
$-179/mo
6.1%
