$790,880
NAL Estimated Property Value113 County Road 1541, Morgan, TX, 76671
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesTrash Compactor, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesFire Pit, Rain Gutters, Lighting, Outdoor Shower, Uncovered Courtyard
Lot Size22,651 sqft
Building Information
Year Built1997
Garage Spaces1
Land Information
APNR17904
Lot Number37-39
Land UseResidential
Legal DescriptionCEDAR SHORES BLOCK U3 LOT 37 38 & 39 (CAPTAINS COVE)
Census Tract950300
Assessed Land Value$216,522
Assessed Improvement Value$574,358
Assessment Year2025
About this property
An extreme custom-built home, with an amazing view of beautiful Lake Whitney. Amazing views from all three floors. Private walking access to the lake. Swimming pool, guest apartment, many decks, work-out room and custom kitchen make this ideal for great outdoor entertaining. There is nothing like it on Lake Whitney. Home full of numerous hand-crafted custom features including antique hardwood floors. Subdivision offers private cove and dock on Lake Whitney. Abundant wildlife. The Canyons is a deed restricted subdivision with no HOA dues.
Investor Tools
$790,880
Estimated Property Value
$0Estimated Mortgage Balance
$790,880Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,745 /month
Positive
Cash Flow Estimate:
$1,582 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,080/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,001
$790,880
2025
$216,522
$574,358
$790,880
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,001
$790,880
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$790,880
100%
0%
$0/mo
