$347,000
NAL Estimated Property Value113 Deer Lake Dr, Bastrop, TX, 78602
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Free-Standing Range
FlooringLaminate, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size1.80 acres
Building Information
Year Built1999
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR46545
SubdivisionBastrop Town Tract
Land UseResidential
Legal DescriptionA11 BASTROP TOWN TRACT, ACRES 1.7970
Census Tract950401
Assessed Land Value$151,772
Assessed Improvement Value$176,554
Assessment Year2025
About this property
Beautiful home in the woods in walking distance to the lake. 1.7 acres of forest makes this home very private. The land has been cleared in the front of the home. The 2 carport has electricity. Built-in desk in kitchen with breakfast area and walk-in pantry. Cathederal ceiling in living. Door to back yard in master. Utility room has door to back as well. Nice large front porch to enjoy the woods! Workshop with electricity, chain link fencing around back yard for pets. Land behind fencing never cleared.
Investor Tools
$347,000
Estimated Property Value
$189,210Estimated Mortgage Balance
$158,170Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,082 /month
Positive
Cash Flow Estimate:
$694 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$479/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,017
$328,326
2025
$151,772
$176,554
$328,326
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,017
$328,326
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aaxy Llc
Conventional
$211,684
No
First
Oct 3, 2020
Nov 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,210
$184,790
49%
55%
$1,270/mo
