$982,325
NAL Estimated Property Value113 Houston Loop, Liberty Hill, TX, 78642
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Convection Oven, Dishwasher, Disposal, Dryer, Exhaust Fan, Gas Cooktop, Microwave, Self Cleaning Oven, Washer, Electric Water Heater
FlooringCarpet, Tile, Wood
Exterior
Lot Size1.01 acres
Building Information
Year Built2019
Stories1
Garage Spaces3
Land Information
APNR-15-2502-000B-0017
Lot Number17
Land UseResidential
Legal DescriptionS11818 - ESTATES OF NORTHGATE PH 1 SEC 1, BLOCK B, LOT 17, ACRES 1.006
Census Tract020207
Assessed Land Value$226,170
Assessed Improvement Value$756,155
Assessment Year2025
About this property
MLS# 7501128 - Built by Hill Country Artisan Homes - Ready Now! ~ Gorgeous 5 Bedroom 4 Bath One Story Home! Includes 1 Bedroom, 1 Bath Detached Casita with Courtyard on 1 Acre Homesite! Perfect for Guest Suite or Home Office! Spacious Family Room with FP; Large gourmet kitchen w huge island & butlers pantry; 10-11' Ceilings! Amazing master suite with Oversized master closet & Luxury Master Bath! Extended Covered Patio overlooking huge backyard! Perfect for pool and outdoor living area! [hca]Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$982,325
Estimated Property Value
$576,111Estimated Mortgage Balance
$406,214Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,894 /month
Positive
Cash Flow Estimate:
$1,965 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,892/month
$60/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,797
$982,325
2025
$226,170
$756,155
$982,325
No
Tax History
Year
Tax Paid
Assessed Value
2025
$17,797
$982,325
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Conventional
$634,500
No
First
Jul 2, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$576,111
$406,214
41%
59%
$3,805/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$3,865/mo
$-1,449/mo
3.0%
