$343,796
NAL Estimated Property Value113 Oakland Dr, Georgetown, TX, 78628
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Microwave, Free-Standing Electric Oven, Free-Standing Electric Range, Refrigerator, Stainless Steel Appliance(s), Washer, Electric Water Heater
FlooringLinoleum, Wood
Exterior
Building Information
Year Built1975
Stories1
Garage Spaces1
Land Information
APNR-20-9908-0000-0029
Lot Number13
SubdivisionSan Gabriel Heights
Land UseResidential
Legal DescriptionSAN GABRIEL HEIGHTS SEC 2, BLOCK F, LOT 13
Census Tract020123
Assessed Land Value$80,000
Assessed Improvement Value$263,796
Assessment Year2025
About this property
Charming 3 bdrm/2 bath in the desirable San Gabriel Heights neighborhood. Large lot (1/3 acre) and no HOA.
Investor Tools
$343,796
Estimated Property Value
$318,445Estimated Mortgage Balance
$25,351Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,094 /month
Positive
Cash Flow Estimate:
$698 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$632/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,860
$343,796
2025
$80,000
$263,796
$343,796
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,860
$343,796
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$336,983
Yes
First
May 5, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$318,445
$25,351
7%
93%
$2,021/mo
