$435,000
NAL Estimated Property Value113 Parkhurst Ln, Allen, TX, 75013
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Plumbed For Ice Maker, Other, Gas Water Heater
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built1995
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-3189-00A-0070-1
Lot Number7
SubdivisionCuster Hill Phase A (Cal)
Land UseResidential
Legal DescriptionCUSTER HILL PHASE A (CAL), BLK A, LOT 7
Census Tract031509
Assessed Land Value$125,000
Assessed Improvement Value$307,828
Assessment Year2025
About this property
FANTASTIC single story home! New wood flooring, two living areas AND a study or Office! Stunning kitchen includes granite, an island, DBL ovens, Breakfast Bar, under-mount sink. Butlers pantry. Open floor layout allows a view of the pool from within house. Dreamy master bedroom! Great home to entertain guest or just lounge. WON'T LAST! Pool Maintenance is tenants responsibility.
Investor Tools
$435,000
Estimated Property Value
$215,683Estimated Mortgage Balance
$219,317Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,610 /month
Positive
Cash Flow Estimate:
$870 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$782/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,212
$432,828
2025
$125,000
$307,828
$432,828
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,212
$432,828
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Point Financial Corporation
Conventional
$238,000
No
First
Jun 8, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,683
$219,317
50%
50%
$1,427/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,410/mo
$1,427/mo
+$983/mo
6.6%
