$256,000
NAL Estimated Property Value113 S Dugan St, Bells, TX, 75414
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave, Vented Exhaust Fan
FlooringLaminate
Exterior
Exterior FeaturesRain Gutters
Lot Size14,000 sqft
Building Information
Year Built1978
Roof Type109
Garage Spaces1
Land Information
APNB003 555301001
Lot Number1
SubdivisionPecan Hills
Land UseResidential
Legal DescriptionPECAN HILLS, BLOCK 3, LOT 1, ACRES .3214
Census Tract000101
Assessed Land Value$43,400
Assessed Improvement Value$185,604
Assessment Year2025
About this property
Completely remodeled three bedroom, two bath home in Bells ISD, affordably priced!!
Investor Tools
$256,000
Estimated Property Value
$0Estimated Mortgage Balance
$256,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,536 /month
Positive
Cash Flow Estimate:
$512 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$500/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,723
$229,004
2025
$43,400
$185,604
$229,004
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,723
$229,004
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$256,000
100%
0%
$0/mo
