Last 24 Hours
$309,000
NAL Estimated Property Value113 Spray LN, Georgetown, TX, 78633
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Private PoolExterior FeaturesNone
Lot Size42,079 sqft
Land Information
APNR-20-7500-0000-0115
Lot Number116
SubdivisionNorth Lake
Land UseResidential
Legal DescriptionS4216 - NORTH LAKE SEC D, LOT 116, ACRES 0.966
Census Tract020109
Assessed Land Value$126,649
Assessment Year2025
About this property
Come build your dream home on this special lot on a cul-de-sac. Located in the prized Georgetown School District. Home owners enjoy quiet peaceful country living yet conveniently accessible to all the city offers. Reasonable building restriction in Georgetown ETJ. Five minute drive to Georgetown Lake, voluntary HOA.Restrictions: Yes
Investor Tools
$309,000
Estimated Property Value
$103,094Estimated Mortgage Balance
$205,906Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,854 /month
Positive
Cash Flow Estimate:
$618 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$343/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,568
$126,649
2025
$126,649
N/A
$126,649
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,568
$126,649
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security Service Fcu
Conventional
$104,000
No
First
Oct 24, 2025
Nov 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,094
$205,906
66%
33%
$624/mo
12.4%