$282,000
NAL Estimated Property Value113 Tanglewood St, Baytown, TX, 77520
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesConvection Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator
FlooringCarpet, Marble, Tile, Wood
Exterior
Lot Size22,050 sqft
Building Information
Year Built1963
Stories1
Garage Spaces2
Land Information
APN0880260000027
Lot Number27,28
SubdivisionLakewood
Land UseResidential
Legal DescriptionLT 27 & E 1/2 OF LT 28 BLK 43 LAKEWOOD SEC L
Census Tract253300
Assessed Land Value$51,242
Assessed Improvement Value$202,380
Assessment Year2025
About this property
Come live near the Bay. Nicely updated home on over 1/2 acre. 30 X 40 Workshop with roll up doors. Air conditioned and insulated. Includes a paint booth. Mature trees shade the property. Fresh paint and a complete kitchen remodel. Great property to call home.
Investor Tools
$282,000
Estimated Property Value
$213,594Estimated Mortgage Balance
$68,406Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,755 /month
Positive
Cash Flow Estimate:
$585 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$221/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,245
$253,622
2025
$51,242
$202,380
$253,622
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,245
$253,622
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eustis Mortgage Corp
Conventional
$227,600
No
First
Jan 13, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$213,594
$80,406
27%
76%
$1,365/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,365/mo
+$357/mo
7.3%
