Last 24 Hours
$177,900
113 Varsity Drive, Huntsville, TX, 77340
On Market
Just Added
4 Beds
4 Bath
1,638 Sq Ft
Single Family Residence
$108.61 / sqft
Built in 2004Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms 4
Heating Central
CoolingAppliancesMicrowave, Dishwasher
FlooringLaminate
Exterior
Lot Size5,998 sqft
Building Information
Year Built2004
Stories1
Roof Type158
Land Information
APN47633
Lot Number2
SubdivisionVillage At Sam Houston
Land UseResidential
Legal DescriptionVILLAGE AT SAM HOUSTON, BLOCK 2, LOT 2, ACRES .1377
Census Tract790700
Assessed Land Value$8,000
Assessed Improvement Value$183,590
Assessment Year2025
About this property
Beautiful and spacious 4-bedroom, 4-bathroom home. Located close to Sam Houston State University and local restaurants and shopping centers. Offering an open-concept living and dining area, with each bedroom equipped with a private bathroom. All appliances are included with the unit, including a Washer and dryer. This home also includes a spacious backyard that has a full privacy fence.
Investor Tools
$136,170Estimated Mortgage Balance
$55,420Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,150 /month
Positive
Cash Flow Estimate:
$383 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$357/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,329
$191,590
2025
$8,000
$183,590
$191,590
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,329
$191,590
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Laraby Financial Group Inc
Conventional
$138,400
No
First
Jul 3, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$136,170
$55,420
28%
71%
$830/mo
12.4%