Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$472,418

NAL Estimated Property Value

113 Waialee Ct, Bastrop, TX, 78602

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,418 Sq Ft
price_per_sqft$150.74 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2.5Bathrooms Full 2.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt In Oven, Dryer, Dishwasher, Electric Cooktop, Exhaust Fan, Electric Water Heater, Disposal, Microwave, Refrigerator, Washer
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesExterior Steps, Private Yard
Lot Size13,634 sqft

Building Information

Year Built1986
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR28965
Lot Number1464
SubdivisionS7985 - Tahitian Village, Unit 5
Land UseResidential
Legal DescriptionTAHITIAN VILLAGE, UNIT 5 BLK 27 LOT 1464
Census Tract950403
Assessed Land Value$38,040
Assessed Improvement Value$434,378
Assessment Year2025

About this property

Trees for neighbors. Birds for friends. Stars for lights. Tuck yourself into nature’s fold at the end this secluded cul-de-sac, the only home on the street. Swing on your front porch, make art in your workshop, cultivate quietude. Spacious rooms, generous closets, multiple doors for attic storage. If you desire more land, there’s an option to buy buildable adjacent lot at 111 Waialee Ct (0.269 acres - not included in this listing). Virtual tour here: https://youtu.be/lL0FVlTSwS4Restrictions: Yes Sprinkler Sys:Yes

Investor Tools

Property Icon
$472,418
Estimated Property Value
$85,116Estimated Mortgage Balance
$387,302Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,835 /month
Positive
Cash Flow Estimate:
$945 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$581/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,610
$472,418
2025
$38,040
$434,378
$472,418
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,610
$472,418

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Redfin Mortgage Llc
Conventional
$96,000
No
First
Jul 20, 2020
Aug 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$85,116
$387,302
81%
18%
$576/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$576/mo
+$1,512/mo
5.3%

City: Bastrop

113 Waialee Ct | Property Details | No Agent List