Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$635,000

NAL Estimated Property Value

113 Wellesley Drive, Irving, TX, 75062

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,875 Sq Ft
price_per_sqft$121.7 / sqft
Year BuiltBuilt in 1974

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters

Building Information

Year Built1974
Stories1
Roof Type105
Garage Spaces2

Land Information

APN32151500070110000
SubdivisionGreen Hills North
Land UseResidential
Legal DescriptionGREEN HILLS NORTH 2 BLK G LT 11 INT201900317971 DD11212019 CO-DC 1515000701100 2CI15150007
Census Tract014203
Assessment Year2025

About this property

4 bedroom, 3 bath home with tons of potential on a beautifully treed lot with a pool. Property could use some work but is priced to sell AS-IS. Property features a pool, over-sized garage, additional one car carport and sprinkler system. Foundation and plumbing work was completed in 2015 (see details in disclosures attached). Property offered AS-IS, seller to make no repairs.

Investor Tools

Property Icon
$635,000
Estimated Property Value
$277,481Estimated Mortgage Balance
$357,519Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,810 /month
Positive
Cash Flow Estimate:
$1,270 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$941/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,117
$629,990
2025
N/A
N/A
$629,990
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,117
$629,990

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortgage Llc
Conventional
$318,250
No
First
Nov 21, 2019
Dec 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,481
$357,519
56%
44%
$1,909/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,909/mo
+$63/mo
3.7%

City: Irving

113 Wellesley Drive | Property Details | No Agent List