$3,939,058
NAL Estimated Property Value113 Wilderness DR, Marble Falls, TX, 78654
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesOven, Convection Oven, Dishwasher, Disposal, Dryer, Microwave, Double Oven, Refrigerator, Wine Refrigerator
FlooringAdobe, Brick, Stone, Tile, Wood
Exterior
Exterior FeaturesBalcony, Barbecue, Dock
Lot Size257 sqft
Building Information
Year Built2014
Garage Spaces4
Land Information
APN67108
Lot Number15
SubdivisionWilderness Cove
Land UseResidential
Legal DescriptionS8560 WILDERNESS COVE LOT 15
Census Tract960501
Assessed Land Value$1,400,719
Assessed Improvement Value$2,538,339
Assessment Year2025
About this property
THE ULTIMATE LAKE LBJ RETREAT!!! Words cannot begin to describe this stunning lake house on Lake LBJ the property exudes a relaxed waterfront lifestyle that graciously accommodates everyday living or a wonderful weekend retreat, ready to feel relaxed and rejuvenated. Step outdoors to the over the top Lake LBJ waterfront, sprawling over 257’ feet of open water, amazing views, huge pull thru boat house, fishing pier, and a lazy river pool that meanders around the hot tub and fire pit.Restrictions: Yes Comm. Features: Health Club Discount Sprinkler Sys:Yes
Investor Tools
$3,939,058
Estimated Property Value
$1,704,820Estimated Mortgage Balance
$2,234,238Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$23,634 /month
Positive
Cash Flow Estimate:
$7,878 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$5,208/month
$825/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$42,797
$3,939,058
2025
$1,400,719
$2,538,339
$3,939,058
No
Tax History
Year
Tax Paid
Assessed Value
2024
$42,797
$3,939,058
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ubs Bank Usa
Arm (Adjustable Rate Mortgage)
$1,999,999
No
First
Nov 12, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,704,820
$2,234,238
56%
43%
$8,433/mo
