$184,000
NAL Estimated Property Value1130 Mooney Rd, Houston, TX, 77037
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
FlooringTile
Exterior
Lot Size6,534 sqft
Building Information
Year Built1969
Stories1
Garage Spaces1
Land Information
APN0991480000008
Lot Number8
SubdivisionMelrose Park
Land UseResidential
Legal DescriptionLT 8 BLK 3 MELROSE PARK SEC 3
Census Tract221701
Assessed Land Value$39,825
Assessed Improvement Value$135,512
Assessment Year2025
About this property
Cute bungalow recently updated great rental or first Home. Recently replaced Roof and central ac Convenient drive to Melrose Park, hardy toll road and Airline Dr.
Investor Tools
$184,000
Estimated Property Value
$189,320Estimated Mortgage Balance
$184,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,169 /month
Positive
Cash Flow Estimate:
$390 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$201/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,492
$175,337
2025
$39,825
$135,512
$175,337
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,492
$175,337
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$196,377
Yes
First
May 17, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,320
N/A
0%
103%
$1,178/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,178/mo
+$544/mo
11.2%
