$785,000
NAL Estimated Property Value11300 Calle Verde Dr, Austin, TX, 78759
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal
FlooringCarpet, Concrete, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size11,478 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02570604100000
Lot Number12
SubdivisionBalcones Woods Sec 6-A
Land UseResidential
Legal DescriptionLOT 12 BLK L BALCONES WOODS SEC 6-A
Census Tract032500
Assessed Land Value$245,506
Assessed Improvement Value$264,888
Assessment Year2025
About this property
This charming home offers many, tasteful updates through out including: remodeled kitchen, updated master bath, fresh paint, outdoor landscaping and more! The home is situated on a spacious corner lot and faces the green belt. The location (The Domain is in walking distance and easy access to highways), award winning schools, community center and pool, are all just a few of the perks to living in desirable Balcones Woods.Restrictions: Yes
Investor Tools
$785,000
Estimated Property Value
$4,158,232Estimated Mortgage Balance
$785,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,710 /month
Positive
Cash Flow Estimate:
$1,570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,113/month
$116/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,432
$510,394
2025
$245,506
$264,888
$510,394
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,432
$510,394
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$4,690,000
No
First
Jul 8, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$4,158,232
N/A
0%
530%
$28,119/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,300/mo
$28,235/mo
$-25,935/mo
3.5%
