$298,899
NAL Estimated Property Value11301 Burton St, Manor, TX, 78653
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Exhaust Fan, Microwave, Free-Standing Electric Oven, Electric Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesDog Run
Lot Size5,998 sqft
Building Information
Year Built2010
Stories1
Roof Type105
Garage Spaces2
Land Information
APN0233592004
Lot Number4
SubdivisionWildhorse Creek Subd Sec 3
Land Use1 Family Dwelling
Legal DescriptionLOT 4 BLK B WILDHORSE CREEK SUBD SEC 3
Census Tract002219
Assessed Land Value$79,167
Assessed Improvement Value$219,732
Assessment Year2025
About this property
WELCOME HOME to this adorable 3/2/2 former D.R. Horton spec home located in Wildhorse Creek!! BRAND NEW A/C installed February 2022!! Open floorplan with nice flow from the family room into the kitchen. Eat in kitchen and breakfast bar. Jack and Jill bathroom between secondary bedrooms. Walk-in closet in primary bedroom. Separate shower and soaking tub in primary bathroom. EASY access to 290, restaurants and shopping. This home is ready for a new family to call it HOME!
Investor Tools
$298,899
Estimated Property Value
$235,438Estimated Mortgage Balance
$63,826Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$488/month
$45/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$298,899
2025
$79,167
$219,732
$298,899
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$298,899
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Funding Lp
Fha
$231,503
Yes
First
Jan 14, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,438
$63,461
21%
79%
$1,444/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$1,489/mo
+$831/mo
9.3%
