Last 24 Hours
$346,953
NAL Estimated Property Value11301 Carrie Manor St, TX, 78653
Off Market
3 Beds
2 Bath
1,648 Sq Ft
Single Family Residence
$121.3 / sqft
Built in 2013Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating
CoolingAppliancesElectric Cooktop, Dishwasher
FlooringTile
Exterior
Private PoolExterior FeaturesNone
Lot Size6,983 sqft
Building Information
Year Built2013
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02355921010000
Lot Number1
SubdivisionWildhorse Creek Subd Sec 3
Land UseResidential
Legal DescriptionLOT 1 BLK A WILDHORSE CREEK SUBD SEC 3
Census Tract002219
Assessed Land Value$79,984
Assessed Improvement Value$266,969
Assessment Year2025
Investor Tools
$346,953
Estimated Property Value
$210,494Estimated Mortgage Balance
$137,162Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,082 /month
Positive
Cash Flow Estimate:
$694 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$750/month
$140/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,267
$346,953
2025
$79,984
$266,969
$346,953
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,267
$346,953
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Goodleap Lc
Conventional
$220,500
No
First
Sep 25, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,494
$136,459
39%
61%
$1,323/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$1,463/mo
+$857/mo
8.0%
12.4%