$274,000
NAL Estimated Property Value11302 Sagetrail Dr, Houston, TX, 77089
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Oven, Electric Cooktop, Gas Cooktop, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size7,305 sqft
Building Information
Year Built1971
Stories1
Garage Spaces3
Land Information
APN1031700000010
Lot Number10
SubdivisionSagemont
Land UseResidential
Legal DescriptionLT 10 BLK 59 SAGEMONT SEC 10
Census Tract350300
Assessed Land Value$56,243
Assessed Improvement Value$189,427
Assessment Year2025
About this property
GORGEOUS PROPERTY LOCATED IN SAGEMONT SUBDIVISION...EASY ACCESS TO BELTWAY 8 AND HIGHWAY 45. THIS HOME HAS FRESH PAINT THROUGHOUT, SPACIOUS MASTER BEDROOM, CERAMIC TILE, CARPET AND LAMINATE FLOORING. HOME BOOST APPROX. 750 SQ FT GARAGE APT WITH KITCHEN AND HALF BATH. GREAT FOR THAT BONUS ROOM YOUR LOOKING FOR OR EXTRA INCOME POTENTIAL. GARAGE HAS A GOOD SIZE WORKSHOP/SPACE ATTACHED. CALL AND MAKE THAT APPOINTMENT TODAY.
Investor Tools
$274,000
Estimated Property Value
$144,064Estimated Mortgage Balance
$129,936Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,644 /month
Positive
Cash Flow Estimate:
$548 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$327/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,557
$245,670
2025
$56,243
$189,427
$245,670
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,557
$245,670
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
C & T Mortgage Inc
Conventional
$161,500
No
First
Oct 16, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,064
$117,936
45%
53%
$969/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$1,019/mo
+$771/mo
7.8%
