$259,000
NAL Estimated Property Value11303 Log Cabin Ln, Tomball, TX, 77375
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size4,456 sqft
Building Information
Year Built2006
Garage Spaces1
Land Information
APN1261850050013
Lot Number13
SubdivisionNorthern Point
Land UseResidential
Legal DescriptionLT 13 BLK 5 NORTHERN POINT SEC 2
Census Tract554805
Assessed Land Value$38,551
Assessed Improvement Value$205,314
Assessment Year2025
About this property
Ready to move?? This charming home is move-in ready and waiting for you to make it yours. The front porch welcomes you in and the office is conveniently located at the front of the home. The game room and all bedrooms are upstairs. There are no back neighbors, so you can enjoy your backyard in peace. Easy access to 249, Grand Parkway, shopping and restaurants.
Investor Tools
$259,000
Estimated Property Value
$256,395Estimated Mortgage Balance
$2,605Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,605 /month
Positive
Cash Flow Estimate:
$535 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$360/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,022
$243,865
2025
$38,551
$205,314
$243,865
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,022
$243,865
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Financial Services Llc
Fha
$260,200
Yes
First
Jul 8, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,395
$4,605
1%
99%
$1,561/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$1,961/mo
$-51/mo
8.8%
