$200,612
NAL Estimated Property Value11303 Rockford Dr, Houston, TX, 77048
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,776 sqft
Building Information
Year Built1970
Stories1
Garage Spaces1
Land Information
APN1040120000044
Lot Number44
SubdivisionCrestmont Park
Land UseResidential
Legal DescriptionLT 44 BLK 46 CRESTMONT PARK SEC 6
Census Tract331700
Assessed Land Value$50,358
Assessed Improvement Value$150,254
Assessment Year2025
About this property
**ACCEPTED OFFER***PRICED FOR IMMEDIATE SALE. Showings will begin Monday, 7-17. Vacant & ready for a quick sale. AC: 2021, newer duct work. Great curb appeal, covered driveway. 3 bedroom with living, separate breakfast room, and front den. Good floor-plan. Solid rental rates in the neighborhood with a nice sized lot. Remodels in the subdivision are selling for great prices.
Investor Tools
$200,612
Estimated Property Value
$206,970Estimated Mortgage Balance
$200,612Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,204 /month
Positive
Cash Flow Estimate:
$401 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$481/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,773
$200,612
2025
$50,358
$150,254
$200,612
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,773
$200,612
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Fha
$215,033
Yes
First
Apr 26, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,970
N/A
0%
103%
$1,290/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,290/mo
+$936/mo
13.3%
