$523,000
NAL Estimated Property Value11304 Nicole Cv, Austin, TX, 78753
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityVacant Homes
Highlights
Interior
AppliancesCooktop, Dishwasher, Disposal, Oven, Refrigerator, Electric Water Heater
FlooringCarpet
Exterior
Lot Size7,318 sqft
Building Information
Year Built1983
Stories2
Roof Type105
Land Information
APN02472615050000
Lot Number14
SubdivisionWalnut Ridge Ii
Land UseResidential
Legal DescriptionLOT 14 BLK D WALNUT RIDGE II
Census Tract041500
Assessed Land Value$104,635
Assessed Improvement Value$236,474
Assessment Year2025
About this property
Owner occupant purchase with unit B vacant and ready for move in~ Nice 2 bed, 1 bath units ~ Other units can be shown upon contract~ Open floor plans, nice size bedrooms, washer/dryer hook ups, dining, kitchen and bathroom. This unit includes refrigerators and gas ranges.FEMA - Unknown Restrictions: Yes
Investor Tools
$523,000
Estimated Property Value
$282,192Estimated Mortgage Balance
$240,808Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,138 /month
Positive
Cash Flow Estimate:
$1,046 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$820/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,224
$341,109
2025
$104,635
$236,474
$341,109
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,224
$341,109
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$321,600
No
First
Feb 25, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$282,192
$247,808
46%
54%
$1,929/mo
