$193,000
NAL Estimated Property Value1131-1201 N 14th Street, Waco, TX, 76707
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesGas Water Heater
FlooringVinyl, Wood
Exterior
Lot Size8,930 sqft
Building Information
Year Built1949
Stories1
Roof Type105
Garage Spaces4
Land Information
APN480027000030005
Lot Number14,LOT
SubdivisionBarron Lot
Land UseResidential
Legal DescriptionBARRON LOT LOT 14 BLOCK 31 ACRES .205
Census Tract001200
Assessed Land Value$24,380
Assessed Improvement Value$135,930
Assessment Year2025
About this property
You'll find tons of potential in this 1,512 square foot home, just minutes from downtown Waco. Zoned as R-2 and including an extra large lot, an additional home could be built on this property. With a huge fully fenced yard, a large storage shed, outdoor patio, and lots of room for parking, this is a great space for entertaining. The house is in need of TLC, but it has a nice floorplan, 3 bedrooms, and original hardwood floors. In such a convenient location and with so much space to offer, come and see the possibilities!
Investor Tools
$193,000
Estimated Property Value
$0Estimated Mortgage Balance
$193,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,158 /month
Positive
Cash Flow Estimate:
$386 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$412/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,982
$160,310
2025
$24,380
$135,930
$160,310
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,982
$160,310
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$193,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
8.1%
