$236,000
NAL Estimated Property Value1131 Heathfield Drive, Channelview, TX, 77530
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
FlooringLaminate, Wood
Exterior
Lot Size7,405 sqft
Building Information
Year Built1984
Stories2
Garage Spaces2
Land Information
APN1135740000027
Lot Number27
SubdivisionSterling Green South
Land UseResidential
Legal DescriptionLT 27 BLK 8 STERLING GREEN SOUTH SEC 1
Census Tract252304
Assessed Land Value$33,904
Assessed Improvement Value$197,497
Assessment Year2025
About this property
This 3-bedroom, 2-bath home in Sterling Green is being sold "As-is". The home comes with a huge backyard. The home features a spacious family and formal living rooms on the 1st floor and large Game Room on the 2nd floor. Primary bedroom downstairs and the other 2 bedrooms and 1 Full bath are upstairs. Schedule a showing today! GOOD HANDYMAN SPECIAL!
Investor Tools
$236,000
Estimated Property Value
$229,316Estimated Mortgage Balance
$6,684Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,416 /month
Positive
Cash Flow Estimate:
$472 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$250/month
$275/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,823
$231,401
2025
$33,904
$197,497
$231,401
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,823
$231,401
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Commercial
$242,250
No
First
Jun 13, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$229,316
$6,684
2%
97%
$1,453/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,728/mo
$-6/mo
8.8%
