$500,713
NAL Estimated Property Value1131 Map 1, Austin, TX, 78721
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesGas Cooktop, Exhaust Fan, Instant Hot Water, Microwave, Free-Standing Range, Refrigerator, Stainless Steel Appliance(s), Tankless Water Heater
FlooringConcrete, Wood
Exterior
Exterior FeaturesNone
Lot Size3,790 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02081824020000
Lot Number1
Subdivision1131 Map Street Condominiums
Land UseResidential
Legal DescriptionUNT 1 1131 MAP STREET CONDOMINIUMS PLUS 60.0 % INT IN COM AREA
Census Tract002110
Assessed Land Value$135,000
Assessed Improvement Value$365,713
Assessment Year2025
About this property
Simply stunning modern home built by MJC Homes in East Austin. Modern design with designer finishes. High efficiency appliances. First floor sealed concrete floors with a wide open space for entertaining. Second floor hardwood flooring with master and guest bedrooms. Spacious walk-in closet with built-in storage. Electric security fencing in front of home and great location close to Springdale General, Givens Park, Springdale Park, and Mueller! Sprinkler Sys:Yes
Investor Tools
$500,713
Estimated Property Value
$373,697Estimated Mortgage Balance
$127,016Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,004 /month
Positive
Cash Flow Estimate:
$1,001 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,003/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,538
$500,713
2025
$135,000
$365,713
$500,713
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,538
$500,713
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Conventional
$410,000
No
First
Sep 19, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$373,697
$127,016
25%
75%
$2,459/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,459/mo
$-371/mo
5.0%
