$540,000
NAL Estimated Property Value1131 Rose LN, Canyon Lake, TX, 78132
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size35,806 sqft
Building Information
Year Built2015
Stories2
Roof Type105
Garage Spaces4
Land Information
APN15-0105-0048-00
Lot Number48A
SubdivisionClear Water Estates 1
Land UseResidential
Legal DescriptionCLEAR WATER ESTATES 1, LOT 48A
Census Tract310611
Assessed Land Value$103,020
Assessed Improvement Value$497,380
Assessment Year2025
About this property
FEMA - Unknown
Investor Tools
$540,000
Estimated Property Value
$664,927Estimated Mortgage Balance
$540,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,240 /month
Positive
Cash Flow Estimate:
$1,080 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$412/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,242
$456,500
2025
$103,020
$497,380
$600,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,242
$456,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Traditional Mortgage Acceptance Corp
Reverse Mortgage / Hecm
$753,000
No
First
Oct 29, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$664,927
N/A
0%
123%
$2,780/mo
