$273,000
NAL Estimated Property Value11310 Sagemeadow Ln, Houston, TX, 77089
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Oven, Free-Standing Range, Gas Range, Dishwasher, Refrigerator
FlooringLaminate, Tile
Exterior
Lot Size7,148 sqft
Building Information
Year Built1969
Stories1
Garage Spaces2
Land Information
APN1015210000010
Lot Number10
SubdivisionSagemont
Land UseResidential
Legal DescriptionLT 10 BLK 49 SAGEMONT SEC 9
Census Tract350300
Assessed Land Value$56,120
Assessed Improvement Value$177,630
Assessment Year2025
About this property
Never Flooded. Looking for a great flip or add to your rental portfolio? Maybe a nice home for your family. Ideal location, within walking distance to the elementary school.
Investor Tools
$273,000
Estimated Property Value
$158,786Estimated Mortgage Balance
$114,214Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,638 /month
Positive
Cash Flow Estimate:
$546 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$365/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,011
$233,750
2025
$56,120
$177,630
$233,750
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,011
$233,750
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$170,400
No
First
Sep 23, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,786
$122,214
43%
58%
$1,022/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$1,022/mo
+$768/mo
7.9%
