$1,875
11311 Angelique Dr, Houston, TX, 77065
On Market
Just Added
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size7,200 sqft
Building Information
Year Built1974
Stories1
Garage Spaces2
Land Information
APN1069960000025
Lot Number25
SubdivisionBonaire
Land UseResidential
Legal DescriptionLT 25 BLK 8 BONAIRE SEC 1 R/P
Census Tract552103
Assessed Land Value$55,944
Assessed Improvement Value$155,477
Assessment Year2025
About this property
Section 8 allowed. 3bd/2bh newly remodeled. Big back yard. Two car garage.
Investor Tools
$171,135Estimated Mortgage Balance
$61,865Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,398 /month
Positive
Cash Flow Estimate:
$466 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$100/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$35
$211,421
2025
$55,944
$155,477
$211,421
No
Tax History
Year
Tax Paid
Assessed Value
2024
$35
$211,421
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quick Lending Llc
Unknown
$171,630
No
First
Jun 24, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,135
$61,865
26%
73%
$1,030/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$1,030/mo
+$910/mo
10.0%
