$129,000
NAL Estimated Property Value11311 AUDELIA 212, Dallas, TX, 75243
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Refrigerator
FlooringWood
Exterior
Lot Size9.70 acres
Building Information
Year Built1981
Stories2
Roof Type105
Land Information
APN00000791097100000
Lot Number1-2,24
SubdivisionSpringtree Crossing Condos
Land UseResidential
Legal DescriptionSPRINGTREE CROSSING CONDOS BLK B&E/8099 LTS 1,2,24 ACS 9.699 BLDG T UNIT 4 CE 0.482% APT 212 INT202000158494 DD06182020 CO-DC
Census Tract018508
Assessed Land Value$30,550
Assessed Improvement Value$97,220
Assessment Year2025
About this property
VERY VERY GOOD FOR SINGLE PEOPLE.
Investor Tools
$129,000
Estimated Property Value
$18,402Estimated Mortgage Balance
$110,598Estimated Equity
85% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$774 /month
Positive
Cash Flow Estimate:
$258 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$304/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,003
$127,770
2025
$30,550
$97,220
$127,770
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,003
$127,770
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Unknown
$38,000
No
First
Sep 11, 2006
Oct 2021
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$18,402
$110,598
85%
14%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$200/mo
+$1,365/mo
14.6%
