$318,866
NAL Estimated Property Value11314 N Creekwood Hills Ln, Houston, TX, 77070
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher, Refrigerator
FlooringTile, Wood
Exterior
Lot Size6,617 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1250860010010
Lot Number10
SubdivisionLakewood Crossing
Land UseResidential
Legal DescriptionLT 10 BLK 1 LAKEWOOD CROSSING SEC 5
Census Tract554302
Assessed Land Value$72,282
Assessed Improvement Value$246,584
Assessment Year2025
About this property
Located in the highly sought after Lakewood Crossing, one story with hardwoods in formal dining, entry, kitchen, family room, 42 in maple cabinets, corian counters with large island and breakfast bar, gas range and refrigerator, tile backsplash w/glass accent tiles, spacious master with window sitting area, master bath features granite countertops, whirlpool tub, separate shower, plumbed for dual sinks, and plantation shutters. Covered patio overlooks quiet & oversized backyard that backs to wooded reserve. Shows beautifully! Cy-Fair schools!
Investor Tools
$318,866
Estimated Property Value
$270,008Estimated Mortgage Balance
$48,858Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,913 /month
Positive
Cash Flow Estimate:
$638 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$324/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,288
$318,866
2025
$72,282
$246,584
$318,866
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,288
$318,866
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Direct Mortgage Llc
Conventional
$294,566
No
First
Dec 9, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$270,008
$48,858
15%
85%
$1,767/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,967/mo
+$153/mo
8.0%
