$1,450
11315 Beechnut St, Houston, TX, 77072
On Market
Just Added
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size1,494 sqft
Building Information
Year Built1969
Stories2
Garage Spaces2
Land Information
APN1010950160315
SubdivisionLeawood
Land UseResidential
Legal DescriptionTH 11315 BLDG 16 (LEAMONT T/H U/R) LEAWOOD SEC 4
Census Tract453603
Assessed Land Value$39,165
Assessed Improvement Value$74,421
Assessment Year2025
About this property
AVAILABLE NOW! Experience the perfect blend of luxury and Affordability in our newly renovated home! Call today to receive a link to explore your future home at your convenience with our hassle-free IN PERSON- SELF GUIDED tours! Streamline the process with our easy and quick ONLINE APPLICATION. This is the lowest-priced home in the area! Don't miss out on this incredible opportunity to make this your new home sweet home.
Investor Tools
$3,462,373Estimated Mortgage Balance
$162,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$972 /month
Positive
Cash Flow Estimate:
$324 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$187/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,433
$113,586
2025
$39,165
$74,421
$113,586
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,433
$113,586
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Commercial
$3,770,250
No
First
May 13, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$3,462,373
N/A
0%
2137%
$22,605/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$22,605/mo
$-21,298/mo
9.7%
