$493,165
NAL Estimated Property Value11315 Newton St, Houston, TX, 77089
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Lot Size7,200 sqft
Building Information
Year Built2009
Garage Spaces2
Land Information
APN0966190000036
Lot Number31
SubdivisionBeverly Hills
Land UseResidential
Legal DescriptionLT 31 BLK 41 BEVERLY HILLS SEC 8
Census Tract334003
Assessed Land Value$52,650
Assessed Improvement Value$440,515
Assessment Year2025
About this property
Welcome HOME! This beautiful 2011 custom home features 4 bedroom, 2.5 baths, game-room upstairs, formal dining & formal living, high ceilings, custom kitchen cabinets, custom upgraded bathrooms. The location of this home is amazing. You can utilize Beltway 8 or i45 to get to any part of town. HEB, Walmart, Restaurants and shopping are all close by as well. This home is ready for immediate MOVE-IN. You must make your appointment today. CALL US NOW!
Investor Tools
$493,165
Estimated Property Value
$260,088Estimated Mortgage Balance
$233,077Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,959 /month
Positive
Cash Flow Estimate:
$986 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$573/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,408
$493,165
2025
$52,650
$440,515
$493,165
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,408
$493,165
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Village Capital & Investment Llc
Fha
$261,603
Yes
First
Jan 8, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,088
$233,077
47%
53%
$1,569/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$1,569/mo
+$751/mo
5.6%
