Last 24 Hours
$652,000
NAL Estimated Property Value11316 Wyatt Street, Dallas, TX, 75218
Off Market
Lease
2 Beds
1 Bath
1,095 Sq Ft
$1.1 / sqft
Built in 1958Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Gas Water Heater
FlooringCeramic Tile, Wood
Exterior
Lot Size9,511 sqft
Building Information
Year Built1958
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000382276000000
Lot Number8
SubdivisionLochwood
Land UseResidential
Legal DescriptionLOCHWOOD BLK 34/5364 LOT 8 DUPLEX INT201600201277 DD07222016 CO-DC 5364 034 00800 3DA5364 034
Census Tract012802
Assessed Land Value$170,000
Assessed Improvement Value$253,860
Assessment Year2025
About this property
Updated 2 bedroom, 1 bath duplex in a great Lochwood location. This unit features wood floors, 2 living areas, eat-in kitchen with granite countertops, and washer & dryer connections. This unit has its own fenced portion of the yard. Garage shared with next door unit. Pets considered on case-by-case basis. $40 application fee per occupant 18+ payable through online screening website. Easy access to shopping and major highways.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,106/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,013
$423,860
2025
$170,000
$253,860
$423,860
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,013
$423,860
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pointsource Financial Llc
N/A
$67,200
N/A
First
Jan 29, 1999
Feb 2029
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$9,723
$642,277
98%
1%
$403/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$403/mo
+$2,307/mo
5.0%
12.4%