Last 24 Hours
$247,000
NAL Estimated Property Value11320 Old Hearne, Bryan, TX, 77807
$321,100 ARV
Off Market
3 Beds
2 Bath
1,216 Sq Ft
$263.16 / sqft
Built in 2025Highlights
Interior
Bedrooms 3
Bathrooms 2Exterior
Lot Size6.02 acres
Land Information
APN008000-001350
Lot Number7
Land UseResidential
Legal DescriptionLT 7 BLK 2 POST OAK 1323/463 1529/497 6.02 ACRES
Census Tract960400
Assessed Land Value$132,400
Assessed Improvement Value$30,580
Assessment Year2025
About this property
Absolutely beautiful setting on 3.1 acres, with no restrictions. This Home offers 3 bedrooms and 2 baths. Property sits on a corner lot with plenty of space to spread out. New Home installed at the end of 2025, warranties intact, and the property will include 1 livable tiny home, massive storage Building, along with a Metal container.
Investor Tools
$247,000
Estimated Property Value
$0Estimated Mortgage Balance
$247,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$323,644
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$172/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$826
$162,980
2025
$132,400
$30,580
$162,980
No
Tax History
Year
Tax Paid
Assessed Value
2025
$826
$162,980
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$247,000
100%
0%
$0/mo
12.4%