$224,000
NAL Estimated Property Value11323 Log Cabin Ln, Tomball, TX, 77375
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Dishwasher
Exterior
Lot Size4,539 sqft
Building Information
Year Built2005
Garage Spaces1
Land Information
APN1261850050018
Lot Number18
SubdivisionNorthern Point
Land UseResidential
Legal DescriptionLT 18 BLK 5 NORTHERN POINT SEC 2
Census Tract554805
Assessed Land Value$38,621
Assessed Improvement Value$159,128
Assessment Year2025
About this property
ADORABLE 1-STORY IN NORTHERN POINT & WELL MAINTAINED. 2 bedrooms & 2 bathrooms with recent luxury vinyl plank installed throughout the house (living areas & bedrooms). Cozy living area with gas log fireplace! Spacious kitchen with gas range that comes with refrigerator. Washer & dryer are also included. Enclosed covered patio. Seller will not do any repairs or reduce the list price. PRICE IS FIRM!!!
Investor Tools
$224,000
Estimated Property Value
$0Estimated Mortgage Balance
$224,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,344 /month
Positive
Cash Flow Estimate:
$448 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$256/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,956
$197,749
2025
$38,621
$159,128
$197,749
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,956
$197,749
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$221,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,450/mo
$400/mo
+$1,050/mo
7.8%
