Last 24 Hours
$3,500,000
NAL Estimated Property Value11325 F M 156, Justin, TX, 76247
Off Market
Commercial
About this property
Great Industrial-Multi Family-Single Family Development opportunity!!! 35 acres with a double wide mobile office building. Office building includes an executive office with private full bath, 2 other offices, copy room, employee bathroom, conference room, full kitchen, break room, and a receptionist area. Conveniently located off FM-156 just 5 miles north of TX-114 and just minutes from the Texas Motor Speedway. Property consists of 15 Parcel ID #'s: R523581, R523584, R523578, R68569, R523583, R523582, R208152, R223331, R70703, R208276, R223335, R523574, R523575, R208275, and R223333. Located in Northlake ETJ not subject to zoning restrictions. Close proximity to I35W and SH-114. Northwest ISD
Investor Tools
$3,500,000
Estimated Property Value
$0Estimated Mortgage Balance
$3,500,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$21,000 /month
Positive
Cash Flow Estimate:
$7,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
12.4%