$317,255
NAL Estimated Property Value11327 Corola Trail Drive, Houston, TX, 77066
$349,694 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Slate, Tile, Vinyl
Exterior
Lot Size8,398 sqft
Building Information
Year Built1984
Stories2
Garage Spaces2
Land Information
APN1142600090036
Lot Number36
SubdivisionCutten Green
Land UseResidential
Legal DescriptionLT 36 BLK 9 017*C7917560-002-009-036 CUTTEN GREEN SEC 2 R/P
Census Tract551300
Assessed Land Value$38,924
Assessed Improvement Value$278,331
Assessment Year2025
About this property
Welcome home to this lovely four bedroom home with the primary bedroom located on the first floor. Features include granite counters, gas fireplace, soaking tub with separate shower, large bedrooms, oversized detached garage. Please note that just outside of the back gate you have miles of walking trails. Welcome home.
Investor Tools
$317,255
Estimated Property Value
$224,664Estimated Mortgage Balance
$92,591Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$349,694
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,904 /month
Positive
Cash Flow Estimate:
$635 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$442/month
$560/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,715
$317,255
2025
$38,924
$278,331
$317,255
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,715
$317,255
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Watermark Capital Inc
Conventional
$231,920
No
First
Aug 15, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,664
$92,591
29%
71%
$1,391/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,951/mo
+$499/mo
9.3%
