$1,050
1133 Bayland Ave, Houston, TX, 77009
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersVacant Homes
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Refrigerator, Dishwasher, Oven
Exterior
Lot Size6,909 sqft
Building Information
Year Built1920
Land Information
APN0620630000010
Lot Number10
SubdivisionNorhill
Land UseResidential
Legal DescriptionLT 10 BLK 12 NORHILL
Census Tract510302
Assessed Land Value$689,273
Assessed Improvement Value$84,706
Assessment Year2025
About this property
Adorable garage apartment in the Heights. One bedroom, one bath w/living area and kitchen. French doors to bedroom from living area. Cute kitchen with gas stove and refrigerator. Bathroom has stand up shower w/ pedestal sink and large storage closet. Two window units - one w / heat control. Large storage room downstairs. Great location.
Investor Tools
$0Estimated Mortgage Balance
$973,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,838 /month
Positive
Cash Flow Estimate:
$1,946 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,760/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,253
$773,979
2025
$689,273
$84,706
$773,979
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16,253
$773,979
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$843,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
1.6%
