$271,000
NAL Estimated Property Value1133 Prescott Dr, El Paso, TX, 79915
Off Market
Highlights
Interior
AppliancesFree-Standing Gas Oven
Exterior
Lot Size7,626 sqft
Building Information
Year Built1954
Roof Type183
Land Information
APNR210-999-001C-3100
Lot Number84
SubdivisionRanchland Hills #3
Land UseResidential
Legal DescriptionRANCHLAND HILLS #3 LOT 84
Census Tract004202
Assessed Land Value$34,090
Assessed Improvement Value$180,719
Assessment Year2025
About this property
Investment Opportunity. Take advantage of this income producing property. Both units are occupied and on a 12 month lease. Unit A- 1 story with 2 bedrooms and 1 bath, 1,000 sq ft. Unit B- 2 story, 2 bedroom 1 bath approx 1,240 sq ft. Both units have refrigerated air. Call me for more information.
Investor Tools
$271,000
Estimated Property Value
$248,815Estimated Mortgage Balance
$22,185Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$564/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,410
$214,809
2025
$34,090
$180,719
$214,809
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,410
$214,809
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Barrett Financial Group Llc
Conventional
$251,750
No
First
Sep 9, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,815
$22,185
8%
92%
$1,510/mo
