Last 24 Hours
$162,000
NAL Estimated Property Value11337 Gil Rodriguez Loop, Houston, TX, 77075
Off Market
2 Beds
1 Bath
703 Sq Ft
Single Family Residence
Built in 2023Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Heating Central
CoolingExterior
Lot Size1,873 sqft
Building Information
Year Built2022
Land Information
APN1305100020006
Lot Number6
SubdivisionGilrodriguez
Land UseResidential
Legal DescriptionLT 6 BLK 2 (PR YR IMPS 2023*1305100020017) GILRODRIGUEZ
Census Tract333802
Assessed Land Value$6,563
Assessed Improvement Value$84,403
Assessment Year2025
About this property
BRAND NEW CUTE TINY 2 BEDROOM ONE BATH,MOVE IN READY EXTERMINATED AND CLEAN. NO PETS. APPLIANCES INCLUDED,WASHER AND DRYER CONNECTIONS IN HOUSE. 2 CAR SPACES, GATE. FRIENDLY, PEACEFUL AND QUIET TENANTS. YARD MAINTENANCE BY LANDLORD. INCOME REQUIRED 3X THE RENT AMOUNT. LANDLORD REQUIRES GOOD CREDIT AND BACKGROUND CHECK ($55 PER ADULT). DEPOSIT SAME AS MONTHLY RENT, Room measurements are approximate. OPEN HOUSE SUNDAY OCT 15, 2023 12-3PM
Investor Tools
$162,000
Estimated Property Value
$0Estimated Mortgage Balance
$162,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$972 /month
Positive
Cash Flow Estimate:
$324 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$226/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,903
$90,966
2025
$6,563
$84,403
$90,966
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,903
$90,966
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$232,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
9.7%
12.4%